三汊河口閘工程施工組織設(shè)計(jì)-5.2單價(jià)分析表.xls

1、單價(jià)分析表項(xiàng)目編號(hào):5.2.1項(xiàng)目名稱(chēng):C30消力池底板砼單位:100m項(xiàng)目單價(jià):406.44序號(hào)項(xiàng)目名稱(chēng)單位數(shù)量動(dòng)態(tài)單價(jià)動(dòng)態(tài)價(jià)合計(jì)單價(jià)（元）一直接工程費(fèi)24551.89(一)直接費(fèi)22218.91【人工】工日129.9017.572282.3422.04材料砼m103.00174.5517978.91249.96板枋材m0.2111100.00232.102250.00原木m0.044800.0035.201800.00鋼模板kg12

2、.464.2052.334.20鋼支撐kg12.523.3041.323.30另星卡具kg4.885.2025.385.20扣件只7.335.0036.655.00馬釘kg0.626.103.786.10鐵釘kg0.985.305.195.30水m90.000.5045.001.50其他材料費(fèi)%1.1018455.86203.011.10【材料小計(jì)】18658.87機(jī)械裝載機(jī)1.5m臺(tái)班0.64208.14133.21皮帶機(jī)15m500

3、mm臺(tái)班2.1338.0781.09電磁振動(dòng)給料機(jī)臺(tái)班2.134.158.84拌和機(jī)0.4m臺(tái)班2.29116.51266.81插入式振搗器2.2kw臺(tái)班4.6015.4971.25機(jī)動(dòng)翻斗車(chē)1t臺(tái)班17.8039.87709.69雙膠輪架子車(chē)臺(tái)班0.452.361.06圓盤(pán)鋸臺(tái)班0.0764.464.51刨板機(jī)臺(tái)班0.0341.021.23【機(jī)械小計(jì)】1277.69機(jī)械用材第一類(lèi)費(fèi)用元325.731.00325.731.35人工工日2

4、5.9617.57456.1222.04電kWh302.270.60181.360.80柴油kg157.242.00314.483.50小計(jì)（二）其他直接費(fèi)%2.5022218.91555.47（三）現(xiàn)場(chǎng)經(jīng)費(fèi)%8.0022218.911777.51二間接費(fèi)%13.0024551.893191.75三計(jì)劃利潤(rùn)%7.0027743.641942.05四其他攤銷(xiāo)m100.003.8053380.53五稅金%3.4138936.071327.7