三汊河口閘工程施工組織設(shè)計(jì)-5.5單價(jià)分析表.xls

1、單價(jià)分析表項(xiàng)目編號(hào):5.5.1項(xiàng)目名稱:C25鎖口梁?jiǎn)挝?100m項(xiàng)目單價(jià):391.17序號(hào)項(xiàng)目名稱單位數(shù)量動(dòng)態(tài)單價(jià)動(dòng)態(tài)價(jià)合計(jì)單價(jià)（元）一直接工程費(fèi)23077.84(一)直接費(fèi)20884.93【人工】工日114.6017.572013.5222.04材料砼m103.00163.9416886.28240.09板枋材m0.1491100.00163.902250.00原木m0.038800.0030.401800.00鋼模板kg21.17

2、4.2088.914.20鋼支撐kg21.293.3070.263.30另星卡具kg8.295.2043.115.20扣件只12.155.0060.755.00馬釘kg0.406.102.446.10鐵釘kg0.825.304.355.30水m90.000.5045.001.50其他材料費(fèi)%1.0017395.40173.951.00【材料小計(jì)】17569.35機(jī)械裝載機(jī)1.5m臺(tái)班0.66208.14137.37皮帶機(jī)15m500mm

3、臺(tái)班2.1338.0781.09電磁振動(dòng)給料機(jī)臺(tái)班2.134.158.84拌和機(jī)0.4m臺(tái)班2.29116.51266.81插入式振搗器2.2kw臺(tái)班4.6015.4971.25機(jī)動(dòng)翻斗車1t臺(tái)班18.3539.87731.61雙膠輪架子車臺(tái)班0.712.361.68圓盤鋸臺(tái)班0.0464.462.58刨板機(jī)臺(tái)班0.0241.020.82【機(jī)械小計(jì)】1302.05機(jī)械用材第一類費(fèi)用元332.111.00332.111.35人工工日26.

4、4817.57465.2522.04電kWh300.780.60180.470.80柴油kg162.112.00324.223.50小計(jì)（二）其他直接費(fèi)%2.5020884.93522.12（三）現(xiàn)場(chǎng)經(jīng)費(fèi)%8.0020884.931670.79二間接費(fèi)%13.0023077.843000.12三計(jì)劃利潤(rùn)%7.0026077.961825.46四其他攤銷m100.007.5598755.98五稅金%3.4137095.691264.96六

5、合計(jì)39116.63序號(hào)機(jī)械名稱及規(guī)格第一類費(fèi)用人工汽油柴油電1裝載機(jī)1.5m71.002.0051.00【機(jī)械小計(jì)】1.60機(jī)械用材第一類費(fèi)用元1.601.001.601.35人工工日小計(jì)（二）其他直接費(fèi)%2.50250.106.25（三）現(xiàn)場(chǎng)經(jīng)費(fèi)%8.00250.1020.01二間接費(fèi)%13.00276.3635.93三計(jì)劃利潤(rùn)%7.00312.2921.86四稅金%3.41390.5813.32五合計(jì)403.90序號(hào)機(jī)械名稱及規(guī)格